Rating Rationale
March 31, 2023 | Mumbai
EKI Energy Services Limited
'CRISIL BBB/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.250 Crore
Long Term RatingCRISIL BBB/Stable (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL BBB/Stable' for bank loan facilities and corporate credit rating to EKI Energy Services Limited (EKI, part of EKI group).

 

The rating reflects EKI 's established market presence supported by extensive experience of the management with established network of projects, geographically diversified operations,  moderate working capital cycle, and strong financial risk profile. These strengths are partially offset by its exposure to adverse changes in government regulations and vulnerability of operating margin to carbon credit prices and fluctuations in forex rates.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of EKI and all its subsidiary companies which are strategically important to and have a significant degree of operational integration with EKI. These subsidiaries are Glofix Advisory Services Private Limited (GASPL), GHG Reduction Technologies Private Limited (GRTPL), Amrut Nature Solutions Private Limited (ANSPL), and Enking International FZCO (EIF). CRISIL Ratings considers these entities, together referred to as EKI group, have common promoters and strong operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position supported by extensive experience of the management

The group has a strong market presence in the carbon credit trading and carbon advisory services, with an experience more than 10 years in the industry. The group has established 1000+ project network in its portfolio as of March 2022 and is focusing on further expanding its supplier base for carbon credits through exploring new projects such as nature based, community based and green hydrogen projects. The deep understanding of market dynamics and eligibility requirements, the group is also expanding into backward integration through setting up community and nature based projects which will provide stable availability of carbon credits.

 

Diversified operations with large customer base

EKI has established relationships with a wide number of clients, which are well diversified across geographies. EKI group derives generates majority of its revenues (more than 95% of its revenue) from export markets including UK, Europe, US, Australia, etc. Diversity in geographic reach and clientele should continue to support the business risk profile.

 

Moderate working capital cycle

The group maintains a moderate working capital cycle as reflected in gross current asset (GCA) of 103 days as on March 2022, supported by low debtors of 28 days and moderate inventory levels of 56 days. The GCA days are estimated to increase to around 155-170 days as on March 31, 2023 due to significant increase in inventory level.

 

EKI typically offers a moderate credit period of 10 to 30 days to its customers across geographies. Inventory levels are expected to remain high at 90-100 days over the medium term as per business requirements. Working capital requirements is expected to remain moderate over the medium term.

 

Strong financial risk profile

EKI has a strong networth of Rs 406 crores as on March 31, 2022, and is expected to further improve to Rs 600-625 Crores as on March 31, 2023 with steady accretion to reserves. EKI’s capital structure is comfortable due to lower reliance on external funds yielding gearing and total outside liabilities to adj tangible networth (TOL/ANW) of below 1 times for year ending on 31st March 2022. EKI debt protection measures are also robust with interest coverage and net cash accrual to total debt (NCATD) ratio of above 100 times for fiscal 2022. The interest coverage is estimated at 37-38 times and NCATD at 1.75-1.9 times for the fiscal 2023 due to increase in working capital as well as term debt.

 

Weaknesses:

Exposure to adverse changes in government regulations

The carbon credit trading business is susceptible to government regulations (including the recent developments around Energy Conservation Act, 2022 passed in Indian parliament), and any unfavorable change in policy may impact EKIs performance and profitability.

 

Vulnerability of operating margin to carbon credit prices and fluctuations in forex rates

Operating margins have remained volatile in the range of 5% to 28% over the past four years ending fiscal 2022. The prices for carbon credits are market driven and tied to the global supply demand dynamics. Price realizations for EKI have increased more than 400% in fiscal 2022 as compared to fiscal 2021 which supported the profitability. In addition, with 99% of revenues exposed to export revenues the margins are further susceptible to fluctuations in forex rates.

Liquidity: Adequate

Cash accruals are expected to be over Rs 180 crore which are sufficient against negligible term debt obligation of Rs 15 to 17 crore over the medium term. Bank limit utilization is low at 26.7 percent for the past twelve months ended February 2023. Cash and cash equivalents was about Rs 13 crores with additional Rs 22 crores in mutual funds as of March 2022. Current ratio is healthy at 3.5 times on March 31, 2022 and estimated at 2.9 to 3.0 times on March 31, 2023. Low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believe EKI will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors

Upward factor

  • Sustained improvement in scale of operations with revenues maintained above Rs 2000 crores while supporting healthy operating margin leading to sustenance of higher cash accruals
  • Sustenance of strong financial risk profile and moderate working capital cycle.

Downward factor

  • Significant decline in scale of operations or operating margins leading to lower net cash accruals
  • Large debt-funded capital expenditure or substantial increase in its working capital requirements thus weakening its financial risk profile resulting in TOLANW of above 1 times
  • Any significant change in regulations or global compliance policies which could impact the business risk profile of EKI

About the Group

EKI, incorporated in March 2011, is promoted by Mr. Manish Kumar Dabkara. It is engaged in providing of carbon credit trading, carbon advisory services, climate change and sustainability solutions mainly buying of carbon credits from domestic market and selling into international market. The group is based in Indore and have established global footprint in 40+ countries including 2500 plus clients.

Key Financial Indicators

As on /  for the period ended

 

9 Months ended

December 2022

March 31, 2022

March 31, 2021

Operating income

Rs crore

1,364

1,800

191

Reported profit after tax

Rs crore

241

383

19

PAT margins

%

17.5

21.3

9.8

Adjusted Debt/Adjusted Net worth

Times

--

0.00

0.06

Interest coverage

Times

69.78

745.47

91.36

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity

date

Issue size (Rs.Cr)

Complexity

Levels

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

170

NA

CRISIL BBB+/Stable

NA

Long Term Loan

NA

NA

Aug-25

40

NA

CRISIL BBB+/Stable

NA

Proposed Cash Credit Limits

NA

NA

NA

40

NA

CRISIL BBB+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

EKI Energy Services Limited

Full

Operate in the same industry and have operational and financial linkages

Glofix Advisory Services Private Limited

Full

GHG Reduction Technologies Private Limited

Full

Amrut Nature Solutions Private Limited

Full

Enking International FZCO

Full

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 250.0 CRISIL BBB/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 40 HDFC Bank Limited CRISIL BBB/Stable
Cash Credit 40 Axis Bank Limited CRISIL BBB/Stable
Cash Credit 90 ICICI Bank Limited CRISIL BBB/Stable
Long Term Loan 40 ICICI Bank Limited CRISIL BBB/Stable
Proposed Cash Credit Limit 40 Not Applicable CRISIL BBB/Stable

This Annexure has been updated on 31-Mar-2023 in line with the lender-wise facility details as on 31-Mar-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Arpit Mittal
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Arpit.Mittal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html